SHOWING LISTING 1 OF 1
 
GET EMAIL
ALERTS

R4,999,000

Monthly Bond Repayment R54,174.52
Calculated over 20 years at 11.75% with no deposit. Change Assumptions

Calculate Affordability | Calculate Bond & Transfer Costs

Monthly Rates
R6,500

Excellent Investment - Own Title Block of flats (8)

Situated in Kempenville (Oakdale) Bellville in Barnard str. Easy access to all amenities. Easy to get to Voortrekker Road, N1 to Cape Town. Within walking distance from Middestad Mall, Care Cross Bellville, Bellville Christian Academy, Bellville North Primary and lots of shops, creches and public transport.

This well kept and very neat Own Title block of flats offers 8 x 1-bedroom apartments. One block of flats in front with 2 ground floors and 2 top floor 54m2 apartments and the same at the back block of apartments. All identical and consist of 1 spacious bedroom and living area, kitchen and bathroom with bath, toilet and basin. (The one in the photos was renovated after the last tenant moved to another unit in the complex). 6 of the units with own balconies. Some with tiles in the living areas and others with carpets. Courtyard in the middle of the 2 blocks with washing lines, an outside toilet with a wash bay. Parking bays in front of the complex with a security gate in front, CCTV Cameras operated by management.

Perfect investment:
54m2 1-bedroom units with a rental income of R5500 each per month = Total Rental income R44 000 per month.
Municipal Rates and Taxes on the building per month = R6500
Cleanbin (optional) R400 pm
Insurance R2424 pm
Garden Service and Electricity to operate outside lights and Cctv Camera = R2200 pm
All expenses per month R11 524, Net income after expenses is paid of R32 000 pm.

Prepaid Electricity and Prepaid water

This is for the investor that is looking for a great return on investment for retirement.

Features

8
8
Interior
Bedrooms
8
Bathrooms
8
Kitchens
1
Reception Rooms
2
Exterior
Security
Yes
Sizes
Floor Size
54m²
Land Size
188m²
Extras
Cctv cameras, Prepaid Electricity, Prepaid Watermetres, Watertank to supply grassed area in the courtyard. All Aliminium window frames, Washing lines in the courtyard
 
  • 1
 

Get Email Alerts

Sign-up and receive Property Email Alerts of Apartment Blocks for sale in Kempenville, Bellville.

I accept your privacy terms. Privacy Policy
We will communicate real estate related marketing information and related services. We respect your privacy. See our Privacy Policy

Disclaimer: While every effort will be made to ensure that the information contained within the Dickson Real Estate website is accurate and up to date, Dickson Real Estate makes no warranty, representation or undertaking whether expressed or implied, nor do we assume any legal liability, whether direct or indirect, or responsibility for the accuracy, completeness, or usefulness of any information. Prospective purchasers and tenants should make their own enquiries to verify the information contained herein.

R
R

Transfer Costs

Natural Persons Legal Persons
Transfer Fees
Deeds Office Levy
Transfer Duty
Postage and Petties:
Rates/Levy Clearance
Pro-Rata Rates/Levies
Deeds Office Search
Electronic Document Preparation
Vat @ 15%
TOTAL:
Please note: Most banks charge an administration and initiation fee.
Disclaimer: These calculations are only a guide. Please ask your conveyancer for exact calculations.

Bond Costs

  Natural Persons
Fees
Deeds Office Levy
Postage and Petties
Bank Electronic Connection Fee
Electronic Document Preparation
Vat 15%
TOTAL:
GRAND TOTAL:

Income

R Detail your income

Expenses

R Detail your expenses

%
Joint Total Income
Joint Total Expenses
Joint Available Income
 

MONTHLY REPAYMENTS

 

LOAN AVAILABLE

R
%

Monthly Payment

54,174.52

You currently have no favourites.
Click on the favourite icon for a property to add it to your favourites.